Average level of receivables $2,500,000 Less: Factoring commission
(0.025 x $2,500,000) -62,500 Less: Reserve for returns
(0.10 x $2,500,000) -250,000
Equals: Amount of advance before deducting
interest $2,187,500
Less: Interest on advance
[0.12 x $2,187,500 x (60/365)] -43,151
Equals: Usable funds (amount advanced by factor) $2,144,349
a. AFC (before cost savings and bad-debt loss savings): = [ ($43,151 + $62,500)/$2,144,349] x (365/60) = 29.97%
then with the bad debt loss and cost savings you add them up and then add them to the top