Related questions with answers
Question
A firm has been experiencing low profitability in recent years. Perform an analysis of the firm’s financial position using the DuPont equation. The firm has no lease payments but has a $2 million sinking fund payment on its debt. The most recent industry average ratios and the firm’s financial statements are as follows:$ $$ \begin{matrix} \text{Industry Average Ratios}\\ \text{Current ratio} & \text{3 }{\times} & \text{Fixed assets turnover} & \text{6 }{\times}\\ \text{Debt-to-capital ratio} & \text{20\\%} & \text{Total assets turnover} & \text{3 }{\3 times}\\ \text{Times interest earned} & \text{7 }{\times} & \text{Profit margin} & \text{3\\%}\\ \text{EBITDA coverage} & \text{9 }{\times} & \text{Return on total assets} & \text{9\\%}\\ \text{Inventory turnover} & \text{10}{\times} & \text{Return on common equity} & \text{12.86\\%}\\ \text{Days sales outstanding} & \text{24 days} & \text{Return on invested capital} & \text{11.50\\%}\\ \end{matrix} $$ $$ $\begin{matrix} \text{Balance Sheet as of December 31, 2016 (millions of Dollars)}\\ \text{Cash and equivalents} & \text{\$ 78} & \text{Accounts payable} & \text{\$ 45}\\ \text{Accounts receivable} & \text{66} & \text{Other current liabilities} & \text{11}\\ \text{Inventories} & \text{159} & \text{Notes payable} & \text{29}\\ \text{Total current assets} & \text{\$ 303} & \text{Total current liabilities} & \text{\$ 85}\\ \text{ } & \text{ } & \text{Long-term debt} & \text{50}\\ \text{ } & \text{ } & \text{Total liabilities} & \text{\$ 135}\\ \text{Gross fixed assets} & \text{225} & \text{Common stock} & \text{114}\\ \text{Less depreciation} & \text{78} & \text{Retained earnings} & \text{201}\\ \text{Net fixed assets} & \text{\$ 147} & \text{Total stockholders' equity} & \text{\$ 315}\\ \text{Total assets} & \text{\$ 450} & \text{Total liabilities and equity} & \text{\$ 450}\\ \end{matrix} $$ $$ \begin{matrix} \text{Income Statements for Year Ended December 31, 2016 (millions of dollars)}\\ \text{Net sales} & \text{\$ 795.0}\\ \text{Cost of goods sold} & \text{660.0}\\ \text{Gross profit} & \text{\$ 135.0}\\ \text{Selling expenses} & \text{73.5}\\ \text{EBITDA} & \text{\$ 61.5}\\ \text{Depreciation expense} & \text{12.0}\\ \text{Earnings before interest and taxes (EBIT)} & \text{\$ 49.5}\\ \text{Interest expense} & \text{4.5}\\ \text{Earnings before taxes (EBT)} & \text{\$ 45.0}\\ \text{Taxes (40\\%)} & \text{18.0}\\ \text{Net income} & \text{\$ 27.0}\\ \end{matrix} $$ a. Calculate the ratios you think would be useful in this analysis. b. Construct a DuPont equation, and compare the company’s ratios to the industry average ratios. c. Do the balance sheet accounts or the income statement figures seem to be primarily responsible for the low profits? d. Which specific accounts seem to be most out of line relative to other firms in the industry? e. If the firm had a pronounced seasonal sales pattern or if it grew rapidly during the year, how might that affect the validity of your ratio analysis? How might you correct for such potential problems?
Solution
VerifiedAnswered 1 year ago
Answered 1 year ago
Step 1
1 of 6In this exercise, we will compute the company ratios.
Create a free account to view solutions
By signing up, you accept Quizlet's Terms of Service and Privacy Policy
Create a free account to view solutions
By signing up, you accept Quizlet's Terms of Service and Privacy Policy
Recommended textbook solutions

Fundamentals of Corporate Finance
7th Edition•ISBN: 9780078034640 (2 more)Alan J. Marcus, Richard A. Brealey, Stewart C. Myers807 solutions



Fundamentals of Financial Management, Concise Edition
9th Edition•ISBN: 9781305635937 (1 more)Eugene F. Brigham, Joel F Houston1,421 solutions
More related questions
- precalculus
1/4
- precalculus
1/7