Grant Company has the following post-closing trial balance on December 31, 2016:
GRANT COMPANYPost-Closing Trial BalanceDecember 31, 2016
AccountCashAccounts receivableMerchadise InventoryPrepaid InsuranceEquipment and FixturesAccumulated DepreciationAccounts PayableCommon StockRetained EarningsTotalsDebit$26,00019,00016,50016,50056,000$119,100Credit$15,00016,00017,00064,975$119,100
The company's accounting department has gathered the following budgeting information for the first quarter of 2017:
Budgeted total sales, all on account Budgeted purchases of merchandise inventory, all on account Budgeted cost of goods sold Budgeted selling and administrative expenses: Commissions expense Salaries expense Rent expense Depreciation expense Insurance expense Budgeted cash receipts from customers Budgeted cash payments for merchandise inventory Budgeted cash payments for salaries and commissions Budgeted income tax expense $121,20060,90060,6006,0608,0004,800400200127,96067,67515,2434,800
Additional information:
Rent and income tax expenses are paid as incurred. Insurance expense is an expiration of the prepaid amount.
Requirements
- Prepare a budgeted income statement for the quarter ended March 31, 2017.
- Prepare a budgeted balance sheet as of March 31, 2017.
- Prepare a budgeted statement of cash flows for the quarter ended March 31, 2017.