The financial statements at the end of Wolverine Realty’s first month of operations are as follows:
Wolverine RealtyIncome StatementFor the Month Ended April 30, 2014
Fees earned . . . . . . . . . . . . . . . . . . . . . .Expenses:Wages expense . . . . . . . . . . . . . . . . . Rent expense . . . . . . . . . . . . . . . . . . Supplies expense . . . . . . . . . . . . . . . .Utilities expense . . . . . . . . . . . . . . . . Miscellaneous expense . . . . . . . . . . . Total expenses . . . . . . . . . . . . . . .Net income . . . . . . . . . . . . . . . . . . . . . .$300,000100,000(b)20,00025,000$(a)475,000$275,000
Wolverine RealtyStatement of Owner’s EquityFor the Month Ended April 30, 2014
Dakota Rowe, capital, April 1, 2014 . . . . . . . . . .Investment on April 1, 2014 . . . . . . . . . . . . . . . . Net income for April . . . . . . . . . . . . . . . . . . . . . .Less withdrawals . . . . . . . . . . . . . . . . . . . . . . . . . Increase in owner’s equity . . . . . . . . . . . . . . . . . . Dakota Rowe, capital, April 30, 2014 . . . . . . . . .$375,000(d)$(e)125,000$(c)(f)$(g)
Wolverine RealtyBalance SheetApril 30, 2014
AssetsCash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .Supplies . . . . . . . . . . . . . . . . . . . . . . . . . . . Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .Total assets . . . . . . . . . . . . . . . . . . . . . . . . LiabilitiesAccounts payable . . . . . . . . . . . . . . . . . . . Owner’s EquityDakota Rowe, capital . . . . . . . . . . . . . . . . Total liabilities and owner’s equity . . . . . $462,50012,500150,000$(h)$100,000(i)$(j)
Wolverine RealtyStatement of Cash FlowsFor the Month Ended April 30, 2014
Cash flows from operating activities:Cash received from customers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .Deduct cash payments for expenses and payments to creditors . . . . . Net cash flows from operating activitiesCash flows from investing activities:Cash payments for acquisition of land . . . . . . . . . . . . . . . . . . . . . . . . .Cash flows from financing activities:Cash received as owner’s investment . . . . . . . . . . . . . . . . . . . . . . . . . .Deduct cash withdrawal by owner . . . . . . . . . . . . . . . . . . . . . . . . . . . .Net cash flows from financing activities . . . . . . . . . . . . . . . . . . . . . . . .Net increase (decrease) in cash and April 30, 2014, cash balance . . . . . . . $(k)(387,500)$(n)(o)$(l)(m)(p)$(q)
By analyzing the interrelationships among the four financial statements, determine the proper amounts for (a) through (q).