Question

Green Brands, Inc. (GBI), presents its statement of cash flows using the indirect method. The following accounts and corresponding balances were drawn from GBI's 2017 and 2016 year-end balance sheets:

Account Title20172016Accounts receivable$48,000$52,000Merchandise inventory78,00072,000Prepaid insurance24,00032,000Accounts payable31,00028,000Salaries payable8,2007,800Unearned service revenue2,4003,600\begin{array}{lrr} \textbf{Account Title} & \textbf{2017} & \textbf{2016}\\ \\ \text{Accounts receivable} & \$48,000 & \$52,000\\ \text{Merchandise inventory} & \text{78,000} & \text{72,000}\\ \text{Prepaid insurance} & \text{24,000} & \text{32,000}\\ \text{Accounts payable} & \text{31,000} & \text{28,000}\\ \text{Salaries payable} & \text{8,200} & \text{7,800}\\ \text{Unearned service revenue} & \text{2,400} & \text{3,600}\\ \end{array}

The 2017 income statement is shown below:

Income Statement\begin{array}{c} \textbf{Income Statement}\\ \end{array}

Sales$720,000Cost of goods sold(398,000)Gross margin322,000Service revenue6,000Insurance expense(36,000)Salaries expense(195,000)Depreciation expense(12,000)Operating income85,000Gain on sale of equipment4,500Net Income$89,500\begin{array}{lrr} \text{Sales}&&\$ \hspace{5pt}720,000\\ \text{Cost of goods sold}&& \underline{\text{(398,000)}}\\ \text{Gross margin}&&\text{322,000}\\ \text{Service revenue}&&\text{6,000}\\ \text{Insurance expense}&&\text{(36,000)}\\ \text{Salaries expense}&&\text{(195,000)}\\ \text{Depreciation expense}&& \underline{\text{(12,000)}}\\ \text{Operating income}&&\text{85,000}\\ \text{Gain on sale of equipment}&&\underline{\text{4,500}}\\ \text{Net Income}&& \underline{\underline{\$ \hspace{10pt} \text{89,500}}}\\ \end{array}


Required

Prepare the operating activities section of the statement of cash flows using the indirect method.

Solution

Verified
Answered 6 months ago
Answered 6 months ago
Step 1
1 of 8

Net cash flow from operating activities using indirect method, it usually computed as from Net Income which affects from changes in assets, liabilities and equity in an increase or decrease effects.

The cash inflow or added to Net Income that affects on it such as;
a. Decrease in current assets;
b. Increase in current liability;
c. Depreciation expense; d. Loss on sale of plant assets

and its cash outflow or subtracted from Net Income that affects on it such as;
a. Increase in current assets;
b. Decrease in current liabilities;
c. Gain on sale of plant assets.

Create an account to view solutions

By signing up, you accept Quizlet's Terms of Service and Privacy Policy
Continue with GoogleContinue with Facebook

Create an account to view solutions

By signing up, you accept Quizlet's Terms of Service and Privacy Policy
Continue with GoogleContinue with Facebook

More related questions

1/4

1/7