Try the fastest way to create flashcards

Related questions with answers

Helen Bowers, owner of Helen's Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2018 and 2019:

 May 2018 180,000 dollars  June 180,000 July 360,000 August 540,000 September 720,000 October 360,000 November 360,000 December 90,000 January 2019180,000\begin{array}{lr} \text { May } 2018 & \ 180,000 \text { dollars } \\ \text { June } & 180,000 \\ \text { July } & 360,000 \\ \text { August } & 540,000 \\ \text { September } & 720,000 \\ \text { October } & 360,000 \\ \text { November } & 360,000 \\ \text { December } & 90,000 \\ \text { January } 2019 & 180,000 \end{array}

Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10 percent; collected the month following the sale, 75 percent; collected the second month following the sale, 15 percent. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials:

 May 2018 90,000 dollars  June 90,000 July 126,000 August 882,000 September 306,000 October 234,000 November 162,000 December 90,000\begin{array}{lr} \text { May } 2018 & \ 90,000 \text { dollars }\\ \text { June } & 90,000 \\ \text { July } & 126,000 \\ \text { August } & 882,000 \\ \text { September } & 306,000 \\ \text { October } & 234,000 \\ \text { November } & 162,000 \\ \text { December } & 90,000 \end{array}

General and administrative salaries are approximately 27,000 dollars a month. Lease payments under long-term leases are 9,000 dollars a month. Depreciation charges are 36,000 dollars a month. Miscellaneous expenses are 2,700 dollars a month. Income tax payments of 63,000 dollars are due in September and December. A progress payment of 180,000 dollars on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000 dollars, and a minimum cash balance of 90,000 dollars should be maintained throughout the cash budget period.

a. Prepare a monthly cash budget for the last 6 months of 2018.

b. Prepare monthly estimates of the required financing or excess funds—that is, the amount of money Bowers will need to borrow or will have available to invest.

c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1/30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects.

d. Bowers’ sales are seasonal, and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the company’s current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firm’s ability to obtain bank credit? Explain.

Question

Helen Bowers, owner of Helen’s Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2016 and 2017.

May 2016$ 180.000June180.000July360.000August540.000September720.000October360.000November360.000December90.000January 2017180.000\begin{matrix} \text{May 2016} & \text{\$ 180.000}\\ \text{June} & \text{180.000}\\ \text{July} & \text{360.000}\\ \text{August} & \text{540.000}\\ \text{September} & \text{720.000}\\ \text{October} & \text{360.000}\\ \text{November} & \text{360.000}\\ \text{December} & \text{90.000}\\ \text{January 2017} & \text{180.000}\\ \end{matrix}

Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials:

May 2016$ 90.000June90.000July126.000August882.000September306.000October234.000November162.000December90.000\begin{matrix} \text{May 2016} & \text{\$ 90.000}\\ \text{June} & \text{90.000}\\ \text{July} & \text{126.000}\\ \text{August} & \text{882.000}\\ \text{September} & \text{306.000}\\ \text{October} & \text{234.000}\\ \text{November} & \text{162.000}\\ \text{December} & \text{90.000}\\ \end{matrix}

General and administrative salaries are approximately $27,000 a month. Lease payments under long-term leases are$9,000 a month. Depreciation charges are $36,000 a month. Miscellaneous expenses are$2,700 a month. Income tax payments of $63,000 are due in September and December. A progress payment of$180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be $132,000, and a minimum cash balance of$90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2016. b. Prepare monthly estimates of the required financing or excess funds—that is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1/30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers’ sales are seasonal; and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the company’s current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firm’s ability to obtain bank credit? Explain.

Solution

Verified
Answered 4 months ago
Answered 4 months ago
Step 1
1 of 2

a. The table posted below demonstrates the net cash inflow at the end of each month for the last 6 months of 2016.

Collections were totaled before entry based on sales and include the 10% collection for the first month, 75% for the next month, and 15% for the second consecutive month.

Create a free account to view solutions

Create a free account to view solutions

Recommended textbook solutions

Fundamentals of Corporate Finance 7th Edition by Alan J. Marcus, Richard A. Brealey, Stewart C. Myers

Fundamentals of Corporate Finance

7th EditionISBN: 9780078034640 (2 more)Alan J. Marcus, Richard A. Brealey, Stewart C. Myers
807 solutions
Corporate Finance 4th Edition by Jonathan B. Berk, Peter DeMarzo

Corporate Finance

4th EditionISBN: 9780134202914Jonathan B. Berk, Peter DeMarzo
1,224 solutions
Corporate Finance 4th Edition by Jonathan B. Berk, Peter DeMarzo

Corporate Finance

4th EditionISBN: 9780134409276Jonathan B. Berk, Peter DeMarzo
1,224 solutions
Fundamentals of Financial Management, Concise Edition 9th Edition by Eugene F. Brigham, Joel F Houston

Fundamentals of Financial Management, Concise Edition

9th EditionISBN: 9781305635937 (2 more)Eugene F. Brigham, Joel F Houston
1,421 solutions

More related questions

1/4

1/7