Try Magic Notes and save time.Try it free
Try Magic Notes and save timeCrush your year with the magic of personalized studying.Try it free

Related questions with answers

Palermo Inc. purchased 80 percent of the outstanding stock of Salina Ranching Company, located in Australia, on January 1, 20X3. The purchase price in Australian dollars (A$) was A$200,000, and A$40,000 of the differential was allocated to plant and equipment, which is amortized over a 10-year period. The remainder of the differential was attributable to a patent. Palermo Inc. amortizes the patent over 10 years. Salina Ranching's trial balance on December 31, 20X3, in Australian dollars is as follows:$

DebitsCreditsCashA$44,100Accounts Receivable (net)72,000Inventory86,000Plant & Equipment240,000Accumulated DepreciationA$60,000Accounts Payable53,800Payable to Palermo Inc.10,800Interest Payable3,00012% Bonds Payable100,000Premium on Bonds5,700Common Stock90,000Retained Earnings40,000Sales579,000Cost of Goods Sold330,000Depreciation Expense24,000Operating Expenses131,500Interest Expense5,700Dividends Paid9,000TotalA$942,300A$942,300\begin{array}{lrr} & \textbf{Debits} & \textbf{Credits}\\ \\ \text{Cash} & \text{A\$\hspace{5pt}44,100}\\ \text{Accounts Receivable (net)} &72,000\\ \text{Inventory} & 86,000\\ \text{Plant \& Equipment} & 240,000\\ \text{Accumulated Depreciation} && \text{A\$\hspace{5pt}60,000}\\ \text{Accounts Payable} && 53,800\\ \text{Payable to Palermo Inc.} && 10,800\\ \text{Interest Payable} &&3,000\\ \text{12\\\% Bonds Payable} &&100,000\\ \text{Premium on Bonds} &&5,700\\ \text{Common Stock} && 90,000\\ \text{Retained Earnings} &&40,000\\ \text{Sales} && 579,000\\ \text{Cost of Goods Sold} &330,000\\ \text{Depreciation Expense} & 24,000\\ \text{Operating Expenses} & 131,500\\ \text{Interest Expense} & 5,700\\ \text{Dividends Paid} &9,000\\ \hline \text{Total} & \underline{\underline{\text{A\$942,300}}} & \underline{\underline{\text{A\$942,300}}}\\ \end{array}

AdditionalInformation1.SalinaRanchingusesaveragecostforcostofgoodssold.InventoryincreasedbyA$20,000duringtheyear.Purchasesweremadeuniformlyduring20X3.Theendinginventorywasacquiredattheaverageexchangeratefortheyear.2.Plantandequipmentwereacquiredasfollows:**Additional Information** 1. Salina Ranching uses average cost for cost of goods sold. Inventory increased by A\$20,000 during the year. Purchases were made uniformly during 20X3. The ending inventory was acquired at the average exchange rate for the year. 2. Plant and equipment were acquired as follows:

Date Cost January 20X1A$180,000January 1, 20X360,000\begin{array}{lr} \textbf{Date} & \textbf{ Cost } \\ \\ \text{January 20X1} & \text{A\$180,000} \\ \text{January 1, 20X3} & 60,000 \\ \end{array}

$3. Plant and equipment are depreciated using the straight-line method and a 10-year life with no residual value.

  1. The payable to Palermo is in Australian dollars. Palermo's books show a receivable from Salina Ranching of$6,480.

  2. The 10-year bonds were issued on July 1, 20X3, for A$106,000. The premium is amortized on a straight-line basis. The interest is paid on April 1 and October 1.

  3. The dividends were declared and paid on April 1.

  4. Exchange rates were as follows:

A$  $January 20X11=0.93August 20X11=0.88January 1, 20X31=0.70April 1, 20X31=0.67July 1, 20X31=0.64December 31, 20X31=0.6020X3 average1=0.65\begin{array}{lr} & \textbf{A\$ \hspace{10pt} \$} \\ \text{January 20X1} & 1 = 0.93\\ \text{August 20X1} & 1 = 0.88\\ \text{January 1, 20X3} & 1 = 0.70\\ \text{April 1, 20X3} & 1 = 0.67\\ \text{July 1, 20X3} & 1 = 0.64\\ \text{December 31, 20X3} & 1 = 0.60\\ \text{20X3 average} & 1 = 0.65\\ \end{array}

Required

Assume the U.S. dollar is the functional currency. Prepare a schedule providing a proof of the remeasurement gain or loss. The subsidiary's net monetary liability position on January 1, 20X3, was A$80,000.

Palermo Inc. purchased 80 percent of the outstanding stock of Salina Ranching Company, located in Australia, on January 1, 20X3. The purchase price in Australian dollars (A$) was A$200,000, and A$40,000 of the differential was allocated to plant and equipment, which is amortized over a 10-year period. The remainder of the differential was attributable to a patent. Palermo Inc. amortizes the patent over 10 years. Salina Ranching's trial balance on December 31, 20X3, in Australian dollars is as follows:$

DebitsCreditsCashA$44,100Accounts Receivable (net)72,000Inventory86,000Plant & Equipment240,000Accumulated DepreciationA$60,000Accounts Payable53,800Payable to Palermo Inc.10,800Interest Payable3,00012% Bonds Payable100,000Premium on Bonds5,700Common Stock90,000Retained Earnings40,000Sales579,000Cost of Goods Sold330,000Depreciation Expense24,000Operating Expenses131,500Interest Expense5,700Dividends Paid9,000TotalA$942,300A$942,300\begin{array}{lrr} & \textbf{Debits} & \textbf{Credits}\\ \\ \text{Cash} & \text{A\$\hspace{5pt}44,100}\\ \text{Accounts Receivable (net)} &72,000\\ \text{Inventory} & 86,000\\ \text{Plant \& Equipment} & 240,000\\ \text{Accumulated Depreciation} && \text{A\$\hspace{5pt}60,000}\\ \text{Accounts Payable} && 53,800\\ \text{Payable to Palermo Inc.} && 10,800\\ \text{Interest Payable} &&3,000\\ \text{12\\\% Bonds Payable} &&100,000\\ \text{Premium on Bonds} &&5,700\\ \text{Common Stock} && 90,000\\ \text{Retained Earnings} &&40,000\\ \text{Sales} && 579,000\\ \text{Cost of Goods Sold} &330,000\\ \text{Depreciation Expense} & 24,000\\ \text{Operating Expenses} & 131,500\\ \text{Interest Expense} & 5,700\\ \text{Dividends Paid} &9,000\\ \hline \text{Total} & \underline{\underline{\text{A\$942,300}}} & \underline{\underline{\text{A\$942,300}}}\\ \end{array}

AdditionalInformation1.SalinaRanchingusesaveragecostforcostofgoodssold.InventoryincreasedbyA$20,000duringtheyear.Purchasesweremadeuniformlyduring20X3.Theendinginventorywasacquiredattheaverageexchangeratefortheyear.2.Plantandequipmentwereacquiredasfollows:**Additional Information** 1. Salina Ranching uses average cost for cost of goods sold. Inventory increased by A\$20,000 during the year. Purchases were made uniformly during 20X3. The ending inventory was acquired at the average exchange rate for the year. 2. Plant and equipment were acquired as follows:

Date Cost January 20X1A$180,000January 1, 20X360,000\begin{array}{lr} \textbf{Date} & \textbf{ Cost } \\ \\ \text{January 20X1} & \text{A\$180,000} \\ \text{January 1, 20X3} & 60,000 \\ \end{array}

$3. Plant and equipment are depreciated using the straight-line method and a 10-year life with no residual value.

  1. The payable to Palermo is in Australian dollars. Palermo's books show a receivable from Salina Ranching of$6,480.

  2. The 10-year bonds were issued on July 1, 20X3, for A$106,000. The premium is amortized on a straight-line basis. The interest is paid on April 1 and October 1.

  3. The dividends were declared and paid on April 1.

  4. Exchange rates were as follows:

A$  $January 20X11=0.93August 20X11=0.88January 1, 20X31=0.70April 1, 20X31=0.67July 1, 20X31=0.64December 31, 20X31=0.6020X3 average1=0.65\begin{array}{lr} & \textbf{A\$ \hspace{10pt} \$} \\ \text{January 20X1} & 1 = 0.93\\ \text{August 20X1} & 1 = 0.88\\ \text{January 1, 20X3} & 1 = 0.70\\ \text{April 1, 20X3} & 1 = 0.67\\ \text{July 1, 20X3} & 1 = 0.64\\ \text{December 31, 20X3} & 1 = 0.60\\ \text{20X3 average} & 1 = 0.65\\ \end{array}

Assume that the Australian dollar (AS) is the functional currency and that Palermo uses the fully adjusted equity method for accounting for its investment in Salina Ranching. A December 31, 20X3, trial balance for Palermo Inc. follows. Use this translated trial balance for completing this problem.

ItemDebitCreditCash$38,000Accounts Receivable (net)140,000Receivable from Salina Ranching6,480Inventory128,000Plant & Equipment500,000Investment in Salina Ranching152,064Cost of Goods Sold600,000Depreciation Expense28,000Operating Expenses204,000Interest Expense2,000Dividends Declared50,000Translation Adjustment22,528Accumulated Depreciation$90,000Accounts Payable60,000Interest Payable2,000Common Stock500,000Retained Earnings, January 1, 20X3179,656Sales1,000,000Income from Subsidiary39,416Total$1,871,072$1,871,072\begin{array}{lrr} \textbf{Item} & \textbf{Debit} & \textbf{Credit}\\ \\ \text{Cash} & \$\hspace{10pt}38,000\\ \text{Accounts Receivable (net)} & 140,000\\ \text{Receivable from Salina Ranching} & 6,480\\ \text{Inventory} & 128,000\\ \text{Plant \& Equipment} &500,000\\ \text{Investment in Salina Ranching} & 152,064\\ \text{Cost of Goods Sold} & 600,000\\ \text{Depreciation Expense} & 28,000\\ \text{Operating Expenses} & 204,000\\ \text{Interest Expense} & 2,000\\ \text{Dividends Declared} & 50,000\\ \text{Translation Adjustment} & 22,528\\ \text{Accumulated Depreciation} && \$\hspace{10pt}90,000\\ \text{Accounts Payable} && 60,000\\ \text{Interest Payable} && 2,000\\ \text{Common Stock} &&500,000\\ \text{Retained Earnings, January 1, 20X3} &&179,656\\ \text{Sales} && 1,000,000\\ \text{Income from Subsidiary} &&39,416\\ \hline \text{Total} & \underline{\underline{\$1,871,072}} & \underline{\underline{\$1,871,072}}\\ \end{array}

Required

Prepare a set of elimination entries, in general journal form, for the entries required to prepare a comprehensive consolidation worksheet (including other comprehensive income) as of December 31, 20X3.

Prior to adjustment at the end of the year, the balance in Trucks is $296,900 and the balance in Accumulated Depreciation—Trucks is$99,740. Details of the subsidiary ledger are as follows:

 Truck  No.  Cost  Estimated  Residual  Value  Estimated  Useful  Life  Accumulated  Depreciation  at Beginning  of Year  Miles  Operated  During  Year 1$80,000$15,000250,000 miles 21,000 miles 254,0006,000300,000$14,40033,500372,90010,900200,00060,1408,000490,00022,800240,00025,20022,500\begin{array}{lccccc} \begin{array}{l} \textbf { Truck } \\ \textbf { No. } \end{array} & \textbf { Cost } & \begin{array}{c} \textbf { Estimated } \\ \textbf { Residual } \\ \textbf { Value } \end{array} & \begin{array}{c} \textbf { Estimated } \\ \textbf { Useful } \\ \textbf { Life } \end{array} & \begin{array}{c} \textbf { Accumulated } \\ \textbf { Depreciation } \\ \textbf { at Beginning } \\ \textbf { of Year } \end{array} & \begin{array}{c} \textbf { Miles } \\ \textbf { Operated } \\ \textbf { During } \\ \textbf { Year } \end{array} \\ \hline 1 & \$ 80,000 & \$ 15,000 & 250,000 \text { miles } & - & 21,000 \text { miles } \\ 2 & 54,000 & 6,000 & 300,000 & \$ 14,400 & 33,500 \\ 3 & 72,900 & 10,900 & 200,000 & 60,140 & 8,000 \\ 4 & 90,000 & 22,800 & 240,000 & 25,200 & 22,500 \end{array}

Journalize the entry to record depreciation for the year.

Question

Palermo Inc. purchased 80 percent of the outstanding stock of Salina Ranching Company, located in Australia, on January 1, 20X3. The purchase price in Australian dollars (A$) was A$200,000, and A$40,000 of the differential was allocated to plant and equipment, which is amortized over a 10-year period. The remainder of the differential was attributable to a patent. Palermo Inc. amortizes the patent over 10 years. Salina Ranching's trial balance on December 31, 20X3, in Australian dollars is as follows:$

DebitsCreditsCashA$44,100Accounts Receivable (net)72,000Inventory86,000Plant & Equipment240,000Accumulated DepreciationA$60,000Accounts Payable53,800Payable to Palermo Inc.10,800Interest Payable3,00012% Bonds Payable100,000Premium on Bonds5,700Common Stock90,000Retained Earnings40,000Sales579,000Cost of Goods Sold330,000Depreciation Expense24,000Operating Expenses131,500Interest Expense5,700Dividends Paid9,000TotalA$942,300A$942,300\begin{array}{lrr} & \textbf{Debits} & \textbf{Credits}\\ \\ \text{Cash} & \text{A\$\hspace{5pt}44,100}\\ \text{Accounts Receivable (net)} &72,000\\ \text{Inventory} & 86,000\\ \text{Plant \& Equipment} & 240,000\\ \text{Accumulated Depreciation} && \text{A\$\hspace{5pt}60,000}\\ \text{Accounts Payable} && 53,800\\ \text{Payable to Palermo Inc.} && 10,800\\ \text{Interest Payable} &&3,000\\ \text{12\\\% Bonds Payable} &&100,000\\ \text{Premium on Bonds} &&5,700\\ \text{Common Stock} && 90,000\\ \text{Retained Earnings} &&40,000\\ \text{Sales} && 579,000\\ \text{Cost of Goods Sold} &330,000\\ \text{Depreciation Expense} & 24,000\\ \text{Operating Expenses} & 131,500\\ \text{Interest Expense} & 5,700\\ \text{Dividends Paid} &9,000\\ \hline \text{Total} & \underline{\underline{\text{A\$942,300}}} & \underline{\underline{\text{A\$942,300}}}\\ \end{array}

AdditionalInformation1.SalinaRanchingusesaveragecostforcostofgoodssold.InventoryincreasedbyA$20,000duringtheyear.Purchasesweremadeuniformlyduring20X3.Theendinginventorywasacquiredattheaverageexchangeratefortheyear.2.Plantandequipmentwereacquiredasfollows:**Additional Information** 1. Salina Ranching uses average cost for cost of goods sold. Inventory increased by A\$20,000 during the year. Purchases were made uniformly during 20X3. The ending inventory was acquired at the average exchange rate for the year. 2. Plant and equipment were acquired as follows:

Date Cost January 20X1A$180,000January 1, 20X360,000\begin{array}{lr} \textbf{Date} & \textbf{ Cost } \\ \\ \text{January 20X1} & \text{A\$180,000} \\ \text{January 1, 20X3} & 60,000 \\ \end{array}

$3. Plant and equipment are depreciated using the straight-line method and a 10-year life with no residual value.

  1. The payable to Palermo is in Australian dollars. Palermo's books show a receivable from Salina Ranching of$6,480.

  2. The 10-year bonds were issued on July 1, 20X3, for A$106,000. The premium is amortized on a straight-line basis. The interest is paid on April 1 and October 1.

  3. The dividends were declared and paid on April 1.

  4. Exchange rates were as follows:

A$  $January 20X11=0.93August 20X11=0.88January 1, 20X31=0.70April 1, 20X31=0.67July 1, 20X31=0.64December 31, 20X31=0.6020X3 average1=0.65\begin{array}{lr} & \textbf{A\$ \hspace{10pt} \$} \\ \text{January 20X1} & 1 = 0.93\\ \text{August 20X1} & 1 = 0.88\\ \text{January 1, 20X3} & 1 = 0.70\\ \text{April 1, 20X3} & 1 = 0.67\\ \text{July 1, 20X3} & 1 = 0.64\\ \text{December 31, 20X3} & 1 = 0.60\\ \text{20X3 average} & 1 = 0.65\\ \end{array}

Assume that the Australian dollar (AS) is the functional currency and that Palermo uses the fully adjusted equity method for accounting for its investment in Salina Ranching. A December 31, 20X3, trial balance for Palermo Inc. follows. Use this translated trial balance for completing this problem.

ItemDebitCreditCash$38,000Accounts Receivable (net)140,000Receivable from Salina Ranching6,480Inventory128,000Plant & Equipment500,000Investment in Salina Ranching152,064Cost of Goods Sold600,000Depreciation Expense28,000Operating Expenses204,000Interest Expense2,000Dividends Declared50,000Translation Adjustment22,528Accumulated Depreciation$90,000Accounts Payable60,000Interest Payable2,000Common Stock500,000Retained Earnings, January 1, 20X3179,656Sales1,000,000Income from Subsidiary39,416Total$1,871,072$1,871,072\begin{array}{lrr} \textbf{Item} & \textbf{Debit} & \textbf{Credit}\\ \\ \text{Cash} & \$\hspace{10pt}38,000\\ \text{Accounts Receivable (net)} & 140,000\\ \text{Receivable from Salina Ranching} & 6,480\\ \text{Inventory} & 128,000\\ \text{Plant \& Equipment} &500,000\\ \text{Investment in Salina Ranching} & 152,064\\ \text{Cost of Goods Sold} & 600,000\\ \text{Depreciation Expense} & 28,000\\ \text{Operating Expenses} & 204,000\\ \text{Interest Expense} & 2,000\\ \text{Dividends Declared} & 50,000\\ \text{Translation Adjustment} & 22,528\\ \text{Accumulated Depreciation} && \$\hspace{10pt}90,000\\ \text{Accounts Payable} && 60,000\\ \text{Interest Payable} && 2,000\\ \text{Common Stock} &&500,000\\ \text{Retained Earnings, January 1, 20X3} &&179,656\\ \text{Sales} && 1,000,000\\ \text{Income from Subsidiary} &&39,416\\ \hline \text{Total} & \underline{\underline{\$1,871,072}} & \underline{\underline{\$1,871,072}}\\ \end{array}

Required

Prepare a comprehensive consolidation worksheet as of December 31, 20X3.

Solution

Verified
Answered 1 year ago
Answered 1 year ago
Step 1
1 of 6

This exercise requires us to prepare a consolidation worksheet for Palermo Inc. and its subsidiary named Salina Ranching Company.

Create an account to view solutions

Create an account to view solutions

Recommended textbook solutions

Financial Accounting 4th Edition by Don Herrmann, J. David Spiceland, Wayne Thomas

Financial Accounting

4th EditionISBN: 9781259730948Don Herrmann, J. David Spiceland, Wayne Thomas
1,097 solutions
Advanced Financial Accounting 12th Edition by Cassy Budd, David Cottrell, Theodore Christensen

Advanced Financial Accounting

12th EditionISBN: 9781259916977 (7 more)Cassy Budd, David Cottrell, Theodore Christensen
1,838 solutions
Fundamentals of Financial Management 14th Edition by Eugene F. Brigham, Joel F Houston

Fundamentals of Financial Management

14th EditionISBN: 9781285867977 (1 more)Eugene F. Brigham, Joel F Houston
845 solutions
Century 21 Accounting: General Journal 11th Edition by Claudia Bienias Gilbertson, Debra Gentene, Mark W Lehman

Century 21 Accounting: General Journal

11th EditionISBN: 9781337623124Claudia Bienias Gilbertson, Debra Gentene, Mark W Lehman
1,012 solutions

More related questions

1/4

1/7