Related questions with answers

See Table down below showing financial statement data and stock price data for Mydeco Corp.

a. What is Mydeco's market capitalization at the end of each year?

b. What is Mydeco's market-to-book ratio at the end of each year? Windows.

c. What is Mydeco's enterprise value at the end of each year?

2012–2016 Financial Statement Data and Stock Price Data for Mydeco Corp

Mydeco Corp. 2012–2016 \hspace{30mm} (All data as of fiscal year end; in million)million)

Income statement20122013201420152016Revenue401.9361.6429.6513.6602.6Cost of Goods Sold(192.1)(175.4)(207.1)(248.3)(295.8)Gross Profit209.8186.2222.5265.3306.8Sales and Marketing(65.0)(64.4)(84.3)(104.9)(121.1)Administration(61.8)(57.1)(59.0)(66.9)(79.8)Depreciation & Amortization(27.5)(26.3)(32.5)(38.3)(40.1)EBIT55.538.446.755.265.8Interest Income (Expense)(32.4)(31.8)(32.0)(37.0)(40.9)Pretax Income23.16.614.718.224.9Income Tax(8.1)(2.3)(5.1)(6.4)(8.7)Net Income15.04.39.611.816.2Shares outstanding (millions)56.856.856.856.856.8Earnings per share$0.26$0.08$0.17$0.21$0.29Balance Sheet20122013201420152016AssetsCash49.468.091.780.483.6Accounts Receivable87.670.669.377.484.2Inventory33.532.227.330.235.8Total Current Assets170.5170.8188.3188.0203.6Net Property, Plant & Equip.244.3243.3306.1349.6347.9Goodwill & Intangibles365.5365.5365.5365.5365.5Total Assets780.3779.6859.9903.1917.0Liabilities & Stockholders’ EquityAccounts Payable18.818.822.427.130.3Accrued Compensation7.66.37.57.79.4Total Current Liabilities26.425.129.934.839.7Long-term Debt498.9498.9572.2597.5597.5Total Liabilities525.3524602.1632.3637.2Stockholders’ Equity255.0255.6257.8270.8279.8Total Liabilities & Stockholders’ Equity780.3779.6859.9903.1917.0Statement of Cash Flows20122013201420152016Net Income15.04.39.611.816.2Depreciation & Amortization27.526.332.538.340.1Chg. in Accounts Receivable3.917.01.3(8.1)(6.8)Chg. in Inventory(2.9)1.34.9(2.9)(5.6)Chg. in Payables & Accrued Comp.1.7(1.3)4.84.94.9Cash from Operations45.247.653.144.048.8Capital Expenditures(26.6)(23.8)(97.5)(75.4)(40.0)Cash from Investing Activities(26.6)(23.8)(97.5)(75.4)(40.0)Dividends Paid(5.2)(5.2)(5.2)(5.2)(5.6)Sale (or purchase) of stockDebt Issuance (Pay Down)73.325.3Cash from Financing Activities(5.2)(5.2)68.120.1(5.6)Change in Cash13.418.623.7(11.3)3.2Mydeco Stock Price$7.02$3.55$5.86$8.33$11.57\begin{array}{lccccc} \text{Income statement} & 2012 & 2013 & 2014 & 2015 & 2016 \\ \text{Revenue} & 401.9 & 361.6 & 429.6 & 513.6 & 602.6 \\ \underline{\text{Cost of Goods Sold}} & (192.1) & (175.4) & (207.1) & (248.3) & (295.8)\\ \text{Gross Profit} & 209.8 & 186.2 & 222.5 & 265.3 & 306.8\\ \text{Sales and Marketing} & (65.0) & (64.4) & (84.3) & (104.9) & (121.1)\\ \text{Administration} & (61.8) & (57.1) & (59.0) & (66.9) & (79.8)\\ \underline{\text{Depreciation $\And$ Amortization}} & (27.5) & (26.3) & (32.5) & (38.3) & (40.1)\\ \text{EBIT} & 55.5 & 38.4 & 46.7 & 55.2 & 65.8\\ \underline{\text{Interest Income (Expense)}} & (32.4) & (31.8) & (32.0) & (37.0) & (40.9)\\ \text{Pretax Income} & 23.1 & 6.6 & 14.7 & 18.2 & 24.9\\ \underline{\text{Income Tax}} & (8.1) & (2.3) & (5.1) & (6.4) & (8.7)\\ \text{Net Income} & 15.0 & 4.3 & 9.6 & 11.8 & 16.2\\ \text{Shares outstanding (millions)} & 56.8 & 56.8 & 56.8 & 56.8 & 56.8\\ \text{Earnings per share} & \$0.26 & \$0.08 & \$0.17 & \$0.21 & \$0.29\\ \text{Balance Sheet} & 2012 & 2013 & 2014 & 2015 & 2016\\ \text{Assets}\\ \text{Cash} & 49.4 & 68.0 & 91.7 & 80.4 & 83.6\\ \text{Accounts Receivable} & 87.6 & 70.6 & 69.3 & 77.4 & 84.2\\ \text{Inventory} & 33.5 & 32.2 & 27.3 & 30.2 & 35.8\\ \text{Total Current Assets} & 170.5 & 170.8 & 188.3 & 188.0 & 203.6\\ \text{Net Property, Plant $\And$ Equip.} & 244.3 & 243.3 & 306.1 & 349.6 & 347.9\\ \text{Goodwill $\And$ Intangibles} & 365.5 & 365.5 & 365.5 & 365.5 & 365.5\\ \text{Total Assets} & 780.3 & 779.6 & 859.9 & 903.1 & 917.0\\ \text{Liabilities $\And$ Stockholders’ Equity}\\ \text{Accounts Payable} & 18.8 & 18.8 & 22.4 & 27.1 & 30.3\\ \text{Accrued Compensation} & 7.6 & 6.3 & 7.5 & 7.7 & 9.4\\ \text{Total Current Liabilities} & 26.4 & 25.1 & 29.9 & 34.8 & 39.7\\ \text{Long-term Debt} & 498.9 & 498.9 & 572.2 & 597.5 & 597.5\\ \text{Total Liabilities} & 525.3 & 524 & 602.1 & 632.3 & 637.2\\ \text{Stockholders’ Equity} & 255.0 & 255.6 & 257.8 & 270.8 & 279.8\\ \text{Total Liabilities $\And$ Stockholders’ Equity} & 780.3 & 779.6 & 859.9 & 903.1 & 917.0\\ \text{Statement of Cash Flows} & 2012 & 2013 & 2014 & 2015 & 2016\\ \text{Net Income} & 15.0 & 4.3 & 9.6 & 11.8 & 16.2\\ \text{Depreciation $\And$ Amortization} & 27.5 & 26.3 & 32.5 & 38.3 & 40.1\\ \text{Chg. in Accounts Receivable} & 3.9 & 17.0 & 1.3 & (8.1) & (6.8)\\ \text{Chg. in Inventory} & (2.9) & 1.3 & 4.9 & (2.9) & (5.6)\\ \underline{\text{Chg. in Payables $\And$ Accrued Comp.}} & 1.7 & (1.3) & 4.8 & 4.9 & 4.9\\ \text{Cash from Operations} & 45.2 & 47.6 & 53.1 & 44.0 & 48.8\\ \underline{\text{Capital Expenditures}} & (26.6) & (23.8) & (97.5) & (75.4) & (40.0)\\ \text{Cash from Investing Activities} & (26.6) & (23.8) & (97.5) & (75.4) & (40.0)\\ \text{Dividends Paid} & (5.2) & (5.2) & (5.2) & (5.2) & (5.6)\\ \text{Sale (or purchase) of stock} & — & — & — & — & —\\ \underline{\text{Debt Issuance (Pay Down)}} & — & — & 73.3 & 25.3 & —\\ \text{Cash from Financing Activities} & (5.2) & (5.2) & 68.1 & 20.1 & (5.6)\\ \text{Change in Cash} & 13.4 & 18.6 & 23.7 & (11.3) & 3.2\\ \text{Mydeco Stock Price} & \$7.02 & \$3.55 & \$5.86 & \$8.33 & \$11.57\\ \end{array}

$

Which of the two safety devices appears to be more effective in preventing a death during an accident? Justify your answer using the information from the previous two exercises. REFERENCE: The authors also collected information about accidents concerning seat belt usage. The article compared fatality rates for occupants using seat belts properly with those for occupants not using seat belts. The data are given here. a. Calculate the odds of being killed in a harmful event car accident for a vehicle in which occupants were using seat belts and those who were not using seat belts. Interpret the two odds. b. Calculate the odds ratio of being killed in a harmful event car accident with and without seat belts being used properly. What does this ratio tell you about the importance of using seat belts? c. Is there significant evidence of a difference between vehicles with and without proper seat belt usage relative to the proportion of persons killed in a harmful event vehicle accident? Use α\alpha = .05. d. Place a 95% confidence interval on the odds ratio. Interpret this interval. 10.54 : The article “Who Wants Airbags” in Chance 18 (2005): 3–16 discusses whether air bags should be mandatory equipment in all new automobiles. Using data from the National Highway Traffic Safety Administration (NHTSA), they obtain the following information about fatalities and the usage of air bags and seat belts. All passenger cars sold in the U.S. starting in 1998 are required to have air bags. NHTSA estimates that air bags have saved 10,000 lives as of January 2004. The authors examined accidents in which there was a harmful event (personal or property), and from which at least one vehicle was towed. After some screening of the data, they obtained the following results. (The authors detail in their article the types of screening of the data that was done.) a. Calculate the odds of being killed in a harmful event car accident for a vehicle with and without air bags. Interpret the two odds. b. Calculate the odds ratio of being killed in a harmful event car accident with and without air bags. What does this ratio tell you about the importance of having air bags in a vehicle? c. Is there significant evidence of a difference between vehicles with and without air bags relative to the proportion of persons killed in a harmful event vehicle accident? Use α\alpha = .05. d. Place a 95% confidence interval on the odds ratio. Interpret this interval.

 Air Bag Installed YesAir Bag Installed NoTotalKilled19,27627,92447,200Survived5,723,5394,826,98210,550,521Total5,742,8154,854,90610,597,721\begin{matrix} \text{ } & \text{Air Bag Installed Yes} & \text{Air Bag Installed No} & \text{Total}\\ \text{Killed} & \text{19,276} & \text{27,924} & \text{47,200}\\ \text{Survived} & \text{5,723,539} & \text{4,826,982} & \text{10,550,521}\\ \text{Total} & \text{5,742,815} & \text{4,854,906} & \text{10,597,721}\\ \end{matrix}

 Seat Belt Usage (Sealt Belt)Seat Belt Usage (No Sealt Belt)TotalKilled16,00131,19947,200Survived7,758,6342,791,88710,550,521Total7,774,6352,823,08610,597,721\begin{matrix} \text{ } & \text{Seat Belt Usage (Sealt Belt)} & \text{Seat Belt Usage (No Sealt Belt)} & \text{Total}\\ \text{Killed} & \text{16,001} & \text{31,199} & \text{47,200}\\ \text{Survived} & \text{7,758,634} & \text{2,791,887} & \text{10,550,521}\\ \text{Total} & \text{7,774,635} & \text{2,823,086} & \text{10,597,721}\\ \end{matrix}

The Air Force Reserve’s 53rd Weather Reconnaissance Squadron, better known as the Hurricane Hunters, fly into the eye of tropical cyclones in their WC-130 Hercules aircraft to collect and report vital meteorological data for advance storm warnings. The data are relayed to the National Hurricane Center in Miami, Florida, for broadcasting emergency storm warnings on land. According to the National Oceanic and Atmospheric Administration, the 2008 Atlantic hurricane season marked “... the end of a season that produced a record number of consecutive storms to strike the United States and ranks as one of the more active seasons in the 64 years since comprehensive records began.” A total of 16 named storms formed this season, including eight hurricanes, five of which

 Storm  Date  Max wind (mph)  Arthur 05/3006/0245 Bertha 07/0307/20125 Cristobal 07/1807/2365 Dolly 07/2007/25100 Edouard 08/0308/0665 Fay 08/1508/2665 Gustav 08/2509/04150 Hanna 08/2809/0780 Ike 09/0109/14145 Josephine 09/0209/0665 Kyle 09/2509/2980 Laura 09/2910/0160 Marco 10/0610/0865 Nana 10/1210/1440 Omar 10/1310/18135 Paloma 11/0511/10145\begin{array}{l|c|c} \hline \text { Storm } & \text { Date } & \text { Max wind (mph) } \\ \hline \text { Arthur } & 05 / 30-06 / 02 & 45 \\ \text { Bertha } & 07 / 03-07 / 20 & 125 \\ \text { Cristobal } & 07 / 18-07 / 23 & 65 \\ \text { Dolly } & 07 / 20-07 / 25 & 100 \\ \text { Edouard } & 08 / 03-08 / 06 & 65 \\ \text { Fay } & 08 / 15-08 / 26 & 65 \\ \text { Gustav } & 08 / 25-09 / 04 & 150 \\ \text { Hanna } & 08 / 28-09 / 07 & 80 \\ \text { Ike } & 09 / 01-09 / 14 & 145 \\ \text { Josephine } & 09 / 02-09 / 06 & 65 \\ \text { Kyle } & 09 / 25-09 / 29 & 80 \\ \text { Laura } & 09 / 29-10 / 01 & 60 \\ \text { Marco } & 10 / 06-10 / 08 & 65 \\ \text { Nana } & 10 / 12-10 / 14 & 40 \\ \text { Omar } & 10 / 13-10 / 18 & 135 \\ \text { Paloma } & 11 / 05-11 / 10 & 145 \\ \hline \end{array}

were major hurricanes at Category 3 strength or higher. The maximum winds were recorded for each storm and are shown in the preceding table, abridged from a table in Wikipedia. Consider these storms a population of interest. Obtain the following parameters for the maximum wind speeds. Use the appropriate mathematical notation for the parameters to express your answers. a. Mean, b. Standard deviation, c. Median, d. Mode, e. IQR.

Question

See Table down below showing financial statement data and stock price data for Mydeco Corp.

a. Compare accounts payable days in 20122012 and 20162016.

b. Did this change in accounts payable days improve or worsen Mydeco's cash position in 20162016?

2012–2016 Financial Statement Data and Stock Price Data for Mydeco Corp

Mydeco Corp. 2012–2016 \hspace{30mm} (All data as of fiscal year end; in million)million)

Income statement20122013201420152016Revenue401.9361.6429.6513.6602.6Cost of Goods Sold(192.1)(175.4)(207.1)(248.3)(295.8)Gross Profit209.8186.2222.5265.3306.8Sales and Marketing(65.0)(64.4)(84.3)(104.9)(121.1)Administration(61.8)(57.1)(59.0)(66.9)(79.8)Depreciation & Amortization(27.5)(26.3)(32.5)(38.3)(40.1)EBIT55.538.446.755.265.8Interest Income (Expense)(32.4)(31.8)(32.0)(37.0)(40.9)Pretax Income23.16.614.718.224.9Income Tax(8.1)(2.3)(5.1)(6.4)(8.7)Net Income15.04.39.611.816.2Shares outstanding (millions)56.856.856.856.856.8Earnings per share$0.26$0.08$0.17$0.21$0.29Balance Sheet20122013201420152016AssetsCash49.468.091.780.483.6Accounts Receivable87.670.669.377.484.2Inventory33.532.227.330.235.8Total Current Assets170.5170.8188.3188.0203.6Net Property, Plant & Equip.244.3243.3306.1349.6347.9Goodwill & Intangibles365.5365.5365.5365.5365.5Total Assets780.3779.6859.9903.1917.0Liabilities & Stockholders’ EquityAccounts Payable18.818.822.427.130.3Accrued Compensation7.66.37.57.79.4Total Current Liabilities26.425.129.934.839.7Long-term Debt498.9498.9572.2597.5597.5Total Liabilities525.3524602.1632.3637.2Stockholders’ Equity255.0255.6257.8270.8279.8Total Liabilities & Stockholders’ Equity780.3779.6859.9903.1917.0Statement of Cash Flows20122013201420152016Net Income15.04.39.611.816.2Depreciation & Amortization27.526.332.538.340.1Chg. in Accounts Receivable3.917.01.3(8.1)(6.8)Chg. in Inventory(2.9)1.34.9(2.9)(5.6)Chg. in Payables & Accrued Comp.1.7(1.3)4.84.94.9Cash from Operations45.247.653.144.048.8Capital Expenditures(26.6)(23.8)(97.5)(75.4)(40.0)Cash from Investing Activities(26.6)(23.8)(97.5)(75.4)(40.0)Dividends Paid(5.2)(5.2)(5.2)(5.2)(5.6)Sale (or purchase) of stockDebt Issuance (Pay Down)73.325.3Cash from Financing Activities(5.2)(5.2)68.120.1(5.6)Change in Cash13.418.623.7(11.3)3.2Mydeco Stock Price$7.02$3.55$5.86$8.33$11.57\begin{array}{lccccc} \text{Income statement} & 2012 & 2013 & 2014 & 2015 & 2016 \\ \text{Revenue} & 401.9 & 361.6 & 429.6 & 513.6 & 602.6 \\ \underline{\text{Cost of Goods Sold}} & (192.1) & (175.4) & (207.1) & (248.3) & (295.8)\\ \text{Gross Profit} & 209.8 & 186.2 & 222.5 & 265.3 & 306.8\\ \text{Sales and Marketing} & (65.0) & (64.4) & (84.3) & (104.9) & (121.1)\\ \text{Administration} & (61.8) & (57.1) & (59.0) & (66.9) & (79.8)\\ \underline{\text{Depreciation $\And$ Amortization}} & (27.5) & (26.3) & (32.5) & (38.3) & (40.1)\\ \text{EBIT} & 55.5 & 38.4 & 46.7 & 55.2 & 65.8\\ \underline{\text{Interest Income (Expense)}} & (32.4) & (31.8) & (32.0) & (37.0) & (40.9)\\ \text{Pretax Income} & 23.1 & 6.6 & 14.7 & 18.2 & 24.9\\ \underline{\text{Income Tax}} & (8.1) & (2.3) & (5.1) & (6.4) & (8.7)\\ \text{Net Income} & 15.0 & 4.3 & 9.6 & 11.8 & 16.2\\ \text{Shares outstanding (millions)} & 56.8 & 56.8 & 56.8 & 56.8 & 56.8\\ \text{Earnings per share} & \$0.26 & \$0.08 & \$0.17 & \$0.21 & \$0.29\\ \text{Balance Sheet} & 2012 & 2013 & 2014 & 2015 & 2016\\ \text{Assets}\\ \text{Cash} & 49.4 & 68.0 & 91.7 & 80.4 & 83.6\\ \text{Accounts Receivable} & 87.6 & 70.6 & 69.3 & 77.4 & 84.2\\ \text{Inventory} & 33.5 & 32.2 & 27.3 & 30.2 & 35.8\\ \text{Total Current Assets} & 170.5 & 170.8 & 188.3 & 188.0 & 203.6\\ \text{Net Property, Plant $\And$ Equip.} & 244.3 & 243.3 & 306.1 & 349.6 & 347.9\\ \text{Goodwill $\And$ Intangibles} & 365.5 & 365.5 & 365.5 & 365.5 & 365.5\\ \text{Total Assets} & 780.3 & 779.6 & 859.9 & 903.1 & 917.0\\ \text{Liabilities $\And$ Stockholders’ Equity}\\ \text{Accounts Payable} & 18.8 & 18.8 & 22.4 & 27.1 & 30.3\\ \text{Accrued Compensation} & 7.6 & 6.3 & 7.5 & 7.7 & 9.4\\ \text{Total Current Liabilities} & 26.4 & 25.1 & 29.9 & 34.8 & 39.7\\ \text{Long-term Debt} & 498.9 & 498.9 & 572.2 & 597.5 & 597.5\\ \text{Total Liabilities} & 525.3 & 524 & 602.1 & 632.3 & 637.2\\ \text{Stockholders’ Equity} & 255.0 & 255.6 & 257.8 & 270.8 & 279.8\\ \text{Total Liabilities $\And$ Stockholders’ Equity} & 780.3 & 779.6 & 859.9 & 903.1 & 917.0\\ \text{Statement of Cash Flows} & 2012 & 2013 & 2014 & 2015 & 2016\\ \text{Net Income} & 15.0 & 4.3 & 9.6 & 11.8 & 16.2\\ \text{Depreciation $\And$ Amortization} & 27.5 & 26.3 & 32.5 & 38.3 & 40.1\\ \text{Chg. in Accounts Receivable} & 3.9 & 17.0 & 1.3 & (8.1) & (6.8)\\ \text{Chg. in Inventory} & (2.9) & 1.3 & 4.9 & (2.9) & (5.6)\\ \underline{\text{Chg. in Payables $\And$ Accrued Comp.}} & 1.7 & (1.3) & 4.8 & 4.9 & 4.9\\ \text{Cash from Operations} & 45.2 & 47.6 & 53.1 & 44.0 & 48.8\\ \underline{\text{Capital Expenditures}} & (26.6) & (23.8) & (97.5) & (75.4) & (40.0)\\ \text{Cash from Investing Activities} & (26.6) & (23.8) & (97.5) & (75.4) & (40.0)\\ \text{Dividends Paid} & (5.2) & (5.2) & (5.2) & (5.2) & (5.6)\\ \text{Sale (or purchase) of stock} & — & — & — & — & —\\ \underline{\text{Debt Issuance (Pay Down)}} & — & — & 73.3 & 25.3 & —\\ \text{Cash from Financing Activities} & (5.2) & (5.2) & 68.1 & 20.1 & (5.6)\\ \text{Change in Cash} & 13.4 & 18.6 & 23.7 & (11.3) & 3.2\\ \text{Mydeco Stock Price} & \$7.02 & \$3.55 & \$5.86 & \$8.33 & \$11.57\\ \end{array}

$

Solution

Verified
Answered 1 year ago
Answered 1 year ago
Step 1
1 of 7

In this exercise, we have to analyze how did Mydeco's accounts payable change from the year 2012 to 2016.

Create an account to view solutions

Create an account to view solutions

More related questions

1/4