Related questions with answers

The income statement, balance sheets, and additional information for Video Phones, Prepare a statement Inc., are provided.

VIDEO PHONES, INC.Income StatementFor the year ended December 31, 2018Net sales $3,636,000Expenses:  Cost of goods sold$2,450,000 Operating expenses958,000 Depreciation expense37,000 Loss on sale of land9,000 Interest expense20,000 Income tax expense58,000 Total expenses 3,532,000Net income $104,000\text{VIDEO PHONES, INC.}\\ \text{Income Statement}\\ \text{For the year ended December 31, 2018}\\ \begin{matrix} \text{Net sales} & \text{ } & \text{$\$ 3,636,000$}\\ \text{Expenses:} & \text{ } & \text{ }\\ \text{Cost of goods sold} & \text{$\$ 2,450,000$} & \text{ }\\ \text{Operating expenses} & \text{$958,000$} & \text{ }\\ \text{Depreciation expense} & \text{$37,000$} & \text{ }\\ \text{Loss on sale of land} & \text{$9,000$} & \text{ }\\ \text{Interest expense} & \text{$20,000$} & \text{ }\\ \text{Income tax expense} & \underline{58,000} & \text{ }\\ \text{Total expenses} & \text{ } & \underline{3,532,000}\\ \text{Net income} & \text{ } & \underline{\underline{\$ 104,000}}\\ \end{matrix}

VIDEO PHONES, INC.Balance SheetsDecember 31 20182017Assets  Current assets:  Cash$254,600$227,800Accounts receivable92,00070,000Inventory105,000145,000Prepaid rent14,4007,200Long-term assets:  Investments115,0000Land220,000260,000Equipment290,000220,000Accumulated depreciation(81,000)(44,000)Total assets$1,010,000$886,000Liabilities and Stockholders’ Equity  Current liabilities:  Accounts payable$75,000$91,000Interest payable7,00012,000Income tax payable16,00015,000Long-term liabilities:  Notes payable305,000235,000Stockholders’ equity:  Common stock400,000400,000Retained earnings207,000133,000Total liabilities and stockholders’ equity$1,010,000$886,000\text{VIDEO PHONES, INC.}\\ \text{Balance Sheets}\\ \text{December 31}\\ \begin{matrix} \text{ } & \text{2018} & \text{2017}\\ \hline \underline{\text{Assets}} & \text{ } & \text{ }\\ \text{Current assets:} & \text{ } & \text{ }\\ \text{Cash} & \text{$\$ 254,600$} & \text{$\$ 227,800$}\\ \text{Accounts receivable} & \text{$92,000$} & \text{$70,000$}\\ \text{Inventory} & \text{$105,000$} & \text{$145,000$}\\ \text{Prepaid rent} & \text{$14,400$} & \text{$7,200$}\\ \text{Long-term assets:} & \text{ } & \text{ }\\ \text{Investments} & \text{$115,000$} & \text{0}\\ \text{Land} & \text{$220,000$} & \text{$260,000$}\\ \text{Equipment} & \text{$290,000$} & \text{$220,000$}\\ \text{Accumulated depreciation} & \underline{(81,000)} & \underline{(44,000)}\\ \text{Total assets} & \underline{\underline{\$ 1,010,000}} & \underline{\underline{\$ 886,000}}\\ \underline{\text{Liabilities and Stockholders' Equity}} & \text{ } & \text{ }\\ \text{Current liabilities:} & \text{ } & \text{ }\\ \text{Accounts payable} & \text{$\$ 75,000$} & \text{$\$ 91,000$}\\ \text{Interest payable} & \text{$7,000$} & \text{$12,000$}\\ \text{Income tax payable} & \text{$16,000$} & \text{$15,000$}\\ \text{Long-term liabilities:} & \text{ } & \text{ }\\ \text{Notes payable} & \text{$305,000$} & \text{235,000}\\ \text{Stockholders' equity:} & \text{ } & \text{ }\\ \text{Common stock} & \text{400,000} & \text{400,000}\\ \text{Retained earnings} & \underline{207,000} & \underline{133,000}\\ \text{Total liabilities and stockholders' equity} & \underline{\underline{\$ 1,010,000}} & \underline{\underline{\$ 886,000}}\\ \end{matrix}

Additional Information for 2018: 1. Purchase investment in bonds for $115,000. 2. Sell land costing$40,000 for only $31,000, resulting in a$9,000 loss on sale of land. 3. Purchase $70,000 in equipment by borrowing$70,000 with a note payable due in three years. No cash is exchanged in the transaction. 4. Declare and pay a cash dividend of $30,000. Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note.

Question

Seth Erkenbeck, a recent college graduate, has just completed the basic format to be used in preparing the statement of cash flows (indirect method) for ATM Software Developers. All amounts are in thousands (000s).

Solution

Verified
Answered 2 years ago
Answered 2 years ago
Step 1
1 of 2

Create an account to view solutions

Create an account to view solutions

Recommended textbook solutions

Auditing and Assurance Services 7th Edition by E McCarthy, Joseph Cannon, William Perreault

Auditing and Assurance Services

7th EditionISBN: 9781259573286 (2 more)E McCarthy, Joseph Cannon, William Perreault
257 solutions
Financial Accounting 4th Edition by Don Herrmann, J. David Spiceland, Wayne Thomas

Financial Accounting

4th EditionISBN: 9781259730948 (3 more)Don Herrmann, J. David Spiceland, Wayne Thomas
1,097 solutions
Fundamentals of Financial Management 15th Edition by Eugene F. Brigham, Joel F Houston

Fundamentals of Financial Management

15th EditionISBN: 9781337395250 (3 more)Eugene F. Brigham, Joel F Houston
705 solutions
Financial and Managerial Accounting 14th Edition by Carl S Warren, James M Reeve, Jonathan E. Duchac

Financial and Managerial Accounting

14th EditionISBN: 9781337515498Carl S Warren, James M Reeve, Jonathan E. Duchac
2,012 solutions

More related questions

1/4

1/7