Related questions with answers

Sunset Boards is a small company that manufactures and sells surfboards in Malibu. Tad Marks, the founder of the company, is in charge of the design and sale of the surfboards, but his background is in surfing, not business. Hence, the company’s financial records are not well maintained.

 The initial investment in Sunset Boards was provided by Tad and his friends and family. Because the initial investment was relatively small, and the company has made surf-boards only for its own store, the investors haven’t required detailed financial statements from Tad. But thanks to word of mouth among professional surfers, sales have picked up recently, and Tad is considering a major expansion. His plans include opening another surfboard store in Hawaii, as well as supplying his “sticks” (surfer lingo for boards) to other sellers.

Tad’s expansion plans require a significant investment, which he plans to finance with a combination of additional funds from outsiders along with some money borrowed from banks. Naturally, the new investors and creditors require more organized and detailed financial statements than Tad has previously prepared. At the urging of his investors, Tad has hired financial analyst Christina Wolfe to evaluate the performance of the company over the past year.

 After rooting through old bank statements, sales receipts, tax returns, and other records, Christina has assembled the following information:

2014 2015
Cost of goods sold $196,619 $248,263
Cash 28,372 42,865
Depreciation 55,506 62,738
Interest expense 12,067 13,831
Selling and administrative 36,668 50,469
Accounts payable 20,143 34,091
Net fixed assets 244,881 298,350
Sales 385,724 470,172
Accounts receivable 20,104 26,078
Notes payable 22,855 24,955
Long-term debt 123,607 140,000
Inventory 38,706 52,057
New equity 0 15,000

Sunset Boards currently pays out 40% of net income as dividends to Tad and the other original investors, and it has a 30% tax rate. You are Christina’s assistant, and she has asked you to prepare the following:

  1. An income statement for 2014 and 2015.

  2. A balance sheet for 2014 and 2015.

  3. Operating cash flow for each year.

  4. Cash flow from assets for 2015.

  5. Cash flow to creditors for 2015.

  6. Cash flow to stockholders for 2015.

QUESTION

In light of your discussion in the previous question, what do you think about Tad’s expansion plans?

Question

Sunset Boards is a small company that manufactures and sells surfboards in Malibu. Tad Marks, the founder of the company, is in charge of the design and sale of the surfboards, but his background is in surfing, not business. Hence, the company’s financial records are not well maintained.

 The initial investment in Sunset Boards was provided by Tad and his friends and family. Because the initial investment was relatively small, and the company has made surf-boards only for its own store, the investors haven’t required detailed financial statements from Tad. But thanks to word of mouth among professional surfers, sales have picked up recently, and Tad is considering a major expansion. His plans include opening another surfboard store in Hawaii, as well as supplying his “sticks” (surfer lingo for boards) to other sellers.

Tad’s expansion plans require a significant investment, which he plans to finance with a combination of additional funds from outsiders along with some money borrowed from banks. Naturally, the new investors and creditors require more organized and detailed financial statements than Tad has previously prepared. At the urging of his investors, Tad has hired financial analyst Christina Wolfe to evaluate the performance of the company over the past year.

 After rooting through old bank statements, sales receipts, tax returns, and other records, Christina has assembled the following information:

2014 2015
Cost of goods sold $196,619 $248,263
Cash 28,372 42,865
Depreciation 55,506 62,738
Interest expense 12,067 13,831
Selling and administrative 36,668 50,469
Accounts payable 20,143 34,091
Net fixed assets 244,881 298,350
Sales 385,724 470,172
Accounts receivable 20,104 26,078
Notes payable 22,855 24,955
Long-term debt 123,607 140,000
Inventory 38,706 52,057
New equity 0 15,000

Sunset Boards currently pays out 40% of net income as dividends to Tad and the other original investors, and it has a 30% tax rate. You are Christina’s assistant, and she has asked you to prepare the following:

1. An income statement for 2014 and 2015.

2 A balance sheet for 2014 and 2015.

3. Operating cash flow for each year.

4. Cash flow from assets for 2015.

5. Cash flow to creditors for 2015.

6. Cash flow to stockholders for 2015.

QUESTION

How would you describe Sunset Boards’ cash flows for 2015? Write a brief discussion.

Solution

Verified
Answered 1 year ago
Answered 1 year ago

Positive cash flow from operating activities and positive cash flow from\text{Positive cash flow from operating activities and positive cash flow from} assets indicate that the Sunset Boards for 2014 is performing well,\text{assets indicate that the Sunset Boards for 2014 is performing well,} and positive cash flow from assets indicates that the company has\text{and positive cash flow from assets indicates that the company has} vadequate cash to cover net working capital and capital investment.\text{vadequate cash to cover net working capital and capital investment.}

Create an account to view solutions

Create an account to view solutions

More related questions

1/4

1/7