The financial statements at the end of Four Corners Realty’s first month of operations are shown below and on the next page.
Four Corners RealtyIncome StatementFor the Month Ended July 31,2010________________________________________________________________________
Fees earned. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Expenses:Wages expense. . . . . . . . . . . . . . . . . . . . . . . . . . . . Rent expense. . . . . . . . . . . . . . . . . . . . . . .. . . . . . .Supplies expense.. . . . . . . . . . . . . . . . . . . . . . . . . .Utilities expense.. . . . . . . . . . . . . . . . . . . . . . . . . . Miscellaneous expense. . . . . . . . . . . . . . . . . . . . . .Total expenses. . . . . . . . . . . . . . . . . . . . . . . . . .Net income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .$(a)24,48020,40013,770 8,415$239,700121,890 (b)
Four Corners RealtyStatement of Owner’s EquityFor the Month Ended July 31,2010________________________________________________________________________
Jeremy Parks, capital, July 1, 2010. . . . . . . . . . . . . . . Investment on July 1, 2010 . . . . . . . . . . . . . . . . . . . . .Net income for July . . . . . . . . . . . . . . . . . . . . . . . . . . . Less withdrawals . . . . . . . . . . . . . . . . . . . . . . . . . . . . .Increase in owner’s equity . . . . . . . . . . . . . . . . . . . . . .Jeremy Parks, capital, July 31, 2010. . . . . . . . . . . . . . $(d)(e)(f)(g)$(c)(h)(i)
Four Corners RealtyBalance SheetJuly 31,2010________________________________________________________________________
AssetsCash . . . . . . . . . . . .Supplies. . . . . . . . . .Land . . . . . . . . . . . .Total assets. . . . . . . $150,45010,200(j)(k)LiabilitiesAccounts payable. . . . . . . . . . . . . .Owner’s EquityJeremy Parks, capital . . . . . . . . . . .Total liabilities and owner’s equity.$12,240(l)(m)
Four Corners RealtyStatement of Cash FlowsFor the Month Ended July 31,2010________________________________________________________________________
Cash flows from operating activities:Cash received from customers. . . . . . . . . . . . . . . . . . . . . . . . . . . .Deduct cash payments for expenses and payments to creditors. .Net cash flow from operating activities. . . . . . . . . . . . . . . . . . . . .Cash flows from investing activities:Cash payments for acquisition of land. . . . . . . . . . . . . . . . . . . . . .Cash flows from financing activities:Cash received as owner’s investment. . . . . . . . . . . . . . . . . . . . . . .Deduct cash withdrawal by owner. . . . . . . . . . . . . . . . . . . . . . . . .Net cash flow from financing activities. . . . . . . . . . . . . . . . . . . . . .Net cash flow and July 31, 2010, cash balance. . . . . . . . . . . . . . . .$(n)119,850459,00061,200$(o)(367,200)(p)(q)
Instructions
By analyzing the interrelationships among the four financial statements, determine the proper amounts for (a) through (q).