Olympia Consulting is a consulting firm owned and operated by Raul Hann. The following end-of-period spreadsheet was prepared for the year ended April 30, 2014.
Olympia ConsultingEnd-of-Period SpreadsheetFor the Year Ended April 30, 2014
Account TitleCashAccounts ReceivableSuppliesOffice EquipmentAccumulated DepreciationAccounts PayableSalaries PayableCapital StockRetained EarningsDividendsFees EarnedSalary ExpenseSupplies ExpenseDepreciation ExpenseMiscellaneous ExpenseDr.38,00090,0009,60074,00012,00069,0007,400300,000Unadjusted300,000Cr.10,00024,40010,00080,400175,20012,300Dr.(c) 1,500(a) 6,000(b) 4,80012,300Adjustments306,300Cr.(a) 6,000(b)4,800(c) 1,500306,300Dr.38,00090,0003,60074,00012,00070,5006,0004,8007,400AdjustedCr.14,80024,4001,50010,00080,400175,200
Based on the preceding spreadsheet, prepare an income statement, retained earnings statement, and balance sheet for Olympia Consulting